Medium
Opening Statement of Affairs
As on 1.4.2012
Liabilities | Amount | Assets | Amount |
Capital (bal. fig.) | 178700 | Machinery | 70000 |
Sundry Creditors | 54500 | Furniture | 10000 |
|
| Stock | 36000 |
|
| Sundry Debtors | 72200 |
|
| Cash in hand | 3000 |
|
| Cash at bank | 42000 |
|
|
|
|
| 233200 |
| 233200 |
Closing Statement of Affairs
As on 31.3.2013
Liabilities | Amount | Assets | Amount |
Capital (bal.fig.) | 216400 | Machinery | 70000 |
Sundry creditors | 60400 | Furniture | 20000 |
|
| Stock | 42000 |
|
| Sundry Debtors | 88400 |
|
| Cash in hand | 4100 |
|
| Cash at bank | 52300 |
|
|
|
|
| 276800 |
| 276800 |
Statement of Profit and Loss
For the year ending 31.03.2013
Particulars | Amount |
Closing capital | 216400 |
Less: Additional Capital | (20000) |
Add: Drawings | 15000 |
Adjusted closing capital | 211400 |
Less: Opening capital | (178700) |
Profit before adjustment | 32700 |
Less: depreciation on machinery | (7000) |
Depreciation on furniture (2000 + 1000) | (3000) |
Profit after adjustment | 22700 |